Income Statement
For the year ended 31st March |
|
Group |
Company |
|
|
2013 |
2012 |
Change |
2013 |
2012 |
Change |
|
Note |
Rs. ’000 |
Rs. ’000 |
% |
Rs. ’000 |
Rs. ’000 |
% |
Revenue |
8 |
27,711,604 |
39,862,943 |
(30) |
26,496,949 |
38,877,422 |
(32) |
Sales taxes |
|
(227,451) |
(315,199) |
(28) |
(216,789) |
(305,139) |
(29) |
Net revenue |
|
27,484,153 |
39,547,744 |
(31) |
26,280,160 |
38,572,283 |
(32) |
Cost of sales |
|
(23,303,126) |
(32,348,060) |
(28) |
(22,519,305) |
(31,758,534) |
(29) |
Gross profit |
|
4,181,027 |
7,199,684 |
(42) |
3,760,855 |
6,813,749 |
(45) |
|
|
|
|
|
|
|
|
Other operating income/(expenses) |
9 |
35,903 |
(18,001) |
299 |
35,427 |
(23,915) |
248 |
Distribution expenses |
|
(487,981) |
(667,505) |
(27) |
(475,939) |
(641,599) |
(26) |
Administrative expenses |
|
(2,843,448) |
(2,535,767) |
12 |
(2,599,142) |
(2,335,213) |
11 |
Results from operating activities |
|
885,501 |
3,978,411 |
(78) |
721,201 |
3,813,022 |
(81) |
Finance income |
|
240,761 |
196,778 |
22 |
241,178 |
179,653 |
34 |
Finance expenses |
|
(636,241) |
(450,668) |
41 |
(630,798) |
(447,553) |
41 |
Net finance expense |
10 |
(395,480) |
(253,890) |
56 |
(389,620) |
(267,900) |
45 |
Profit before income tax |
11 |
490,021 |
3,724,521 |
(87) |
331,581 |
3,545,122 |
(91) |
Income tax (expense)/reversal |
12 |
(27,871) |
(1,022,870) |
(97) |
20,243 |
(971,221) |
(102) |
Profit for the year |
|
462,150 |
2,701,651 |
(83) |
351,824 |
2,573,901 |
(86) |
Earnings per share - (Rs.) |
13 |
52.06 |
304.36 |
|
39.64 |
289.97 |
|
Statement of Comprehensive Income
For the year ended 31st March |
|
Group |
Company |
|
|
2013 |
2012 |
Change |
2013 |
2012 |
Change |
|
Note |
Rs. ’000 |
Rs. ’000 |
% |
Rs. ’000 |
Rs. ’000 |
% |
Profit for the year |
|
462,150 |
2,701,651 |
(83) |
351,824 |
2,573,901 |
(86) |
Other comprehensive income |
|
|
|
|
|
|
|
Actuarial loss arising from defined benefit obligation |
27 |
(28,796) |
(21,568) |
34 |
(24,748) |
(24,159) |
2 |
Net changes in fair value of financial assets available-for-sale |
|
1,300 |
(1,605) |
181 |
1,304 |
(1,593) |
182 |
Gain on freehold land revaluation |
|
– |
879,140 |
(100) |
– |
879,140 |
(100) |
Tax on other comprehensive income |
|
– |
– |
|
– |
– |
|
Total other comprehensive income net of income tax |
|
(27,496) |
855,967 |
(103) |
(23,444) |
853,388 |
(103) |
Total comprehensive income for the year |
|
434,654 |
3,557,618 |
(88) |
328,380 |
3,427,289 |
(90) |
Figures in brackets indicate deductions.
The Notes to the Financial Statements from pages 86 to 120 form an integral part of these Financial Statements.